135 Fairey Crescent, Hamilton

$849,000
135 Fairey Crescent

$849,000

New
2d
Detached2-Storey

135 Fairey Crescent, Hamilton

Total Monthly Obligation $4,332

Beds
4
Baths
3
Park
1
Sqft
2000-2500
DOM
2d
Score
17
Yield
4.2%
Cash on Cash
-6.5%
Cap Rate
3.2%
5Y IRR
10.4%
10Y IRR
10.6%
Property Type-Detached
MLS® Number-X14103204
Beds-4
Bathrooms-3
Size-2000-2500 sqft
Lot Size-29.53 × 148.82 ft
Listed on site-Oct 21, 2026
Style-2-Storey
Building Type-Detached
Age-0-5
Taxes-$6,383.54 (2025)
Parking-2 - Built-In
Basement-Full
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 GREEN REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Mount Hope
Title-Residential Freehold

No agent assigned

Stunning, Bright & Spacious 4-Bedroom Home in the Highly Desirable Mount Hope Community of Hamilton! Beautifully designed with a perfect blend of modern elegance, comfort, and functionality, this exceptional home offers generous living space ideal for families. Featuring 4 spacious bedrooms, an impressive open-concept living and dining area filled with natural light, and a modern kitchen complete with stainless steel appliances, stylish cabinetry, and a large Centre island, perfect for entertaining. The spacious primary bedroom offers a walk-in closet and a luxurious ensuite featuring a relaxing soaker tub and separate shower. Enjoy the convenience of second-floor laundry, elegant finishes throughout, and a spacious garage. The open backyard provides an excellent setting for outdoor entertaining, family gatherings, and relaxation. Ideally situated in the sought-after Mount Hope neighborhood, with convenient access to schools, parks, shopping, major highways, and everyday amenities. Your Dream Home Awaits! Don't Miss This Incredible Opportunity to Own a Beautiful Home in One of Hamilton's Desirable Growing Communities. Homes Like This Deserve to Be Seen in Person-Schedule Your Private Showing Today and Take the First Step Toward Making This Exceptional Property Your New Home!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$679,200
Land Transfer Taxes$13,455
Legal Fees (Est.)
$
Total cash required for closing$184,755

Total Monthly Obligation

$4,332/mo
Mortgage $3,425
Monthly Loss $3,430
Principal$901
Interest$2,523
Property Tax$532
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.7%1
5-Year IRR
7.2%19
10-Year IRR
8.4%
Returns Index
10.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,000/yr
NOI
$21,516/yr
Net Cash Flow
-$1,632/mo
Cash Margin
-54.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.525
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo35
Risk Index
19.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 135 Fairey Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.