77 Progress Avenue, Belleville

$849,000
77 Progress Avenue

$849,000

New
2d
DetachedBungalow

77 Progress Avenue, Belleville

Total Monthly Obligation $4,078

Beds
3
Baths
1
Park
8
Sqft
700-1100
DOM
2d
Yield
4.2%
Cash on Cash
-5.1%
Cap Rate
3.5%
5Y IRR
11.5%
10Y IRR
11.4%
Property Type-Detached
MLS® Number-X14103226
Beds-3
Bathrooms-1
Size-700-1100 sqft
Lot Size-83 × 250.7 ft
Listed on site-Oct 21, 2026
Style-Bungalow
Building Type-Detached
Age-51-99
Taxes-$3,342 (2025)
Parking-10 - Attached
Basement-Full
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 INNOVATIVE PINNACLE REAL ESTATE GROUP
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Wood
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-60-90 days
Neighbourhood-Belleville Ward
Title-Residential Freehold

No agent assigned

A rare opportunity to own a half-acre property with a charming home today and possibilities for tomorrow! Discover all that 77 Progress has to offer.Nestled in the friendly community of West Park Village! This adorable, lovingly updated home offers a wonderful blend of modern comfort, functionality, and outdoor space, set on an impressive half-acre, park-like lot. **EXCITING INVESTMENT & DEVELOPMENT OPPORTUNITY! Based on the lot frontage and area identified in the property survey, development of up to 12 dwelling units in the form of stacked townhouse dwellings or a low-rise multi-unit dwelling could be permitted, subject to the applicable Zoning By-law provisions. An exceptional opportunity for investors, builders, and developers to explore the property's future potential while benefiting from an existing home on a generous lot. The existing home offers comfortable single-level living, a spacious foyer providing convenient access to the main living area, attached double-car garage, and basement. Large windows fill the home with natural light, while the open-concept kitchen, dining/living areas create a warm and welcoming space for everyday living and entertaining, with lovely views of the expansive backyard.The basement offers excellent additional space, featuring a laundry area, ample dry storage, and a finished bonus room ideal for a home office, gaming room etc.Step outside and discover the possibilities! The expansive backyard offers plenty of room to relax, entertain, garden, or enjoy your own private outdoor retreat. A private patio off the foyer is perfect for summer barbecues, complete with a natural gas hookup and BBQ included. Upgraded electrical (2019), and an insulated, heated double-car garage with excellent storage and a large built-in workbench. **Some Virtually staged pictures added.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$679,200
Land Transfer Taxes$13,455
Legal Fees (Est.)
$
Total cash required for closing$184,755

Total Monthly Obligation

$4,078/mo
Mortgage $3,425
Monthly Loss $3,177
Principal$901
Interest$2,523
Property Tax$279
Home Insurance$125
Variable Costs$250

No rent estimate available. Enter a monthly rent in Assumptions & Inputs below to calculate.

Assumptions & Inputs
$/mo
%
$
yr
%

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 77 Progress Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.