121 Guy Street, Cornwall

$209,999
121 Guy Street

$209,999

New
2d
Detached1 1/2 Storey

121 Guy Street, Cornwall

Total Monthly Obligation $1,364

HausQ Valuation Report
Beds
2
Baths
1
Park
2
Sqft
700-1100
DOM
2d
Score
78
Yield
12.6%
Cash on Cash
28.3%
Cap Rate
10.7%
5Y IRR
39.1%
10Y IRR
35.4%
Property Type-Detached
MLS® Number-X14103236
Beds-2
Bathrooms-1
Size-700-1100 sqft
Lot Size-25 × 100 ft
Listed on site-Oct 21, 2026
Style-1 1/2 Storey
Building Type-Detached
Taxes-$1,700 (2026)
Parking-2 - None
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-RE/MAX AFFILIATES MARQUIS LTD.
Cooling-None
Laundry-No
Fireplace-No
Pool-On Ground
Facing-East
Exterior-Vinyl Siding
Roof-Metal
Foundation-Concrete
Sewer-Sewer
Possession-Quick Possession Available
Neighbourhood-717 - Cornwall
Title-Residential Freehold

No agent assigned

Quick possession is available for this clean, affordable and conveniently located 1.5 storey, 2 bedroom home. The main floor features a bright living room, large eat-in kitchen and front & back closed in porches, all with newer laminate flooring. The upper level has a spacious primary bedroom, a second smaller bedroom and a 4 piece bathroom. Sitting on a low maintenance half lot and situated close to St-Lawrence College, the Waterfront Trail and all of the shopping, dining and other amenities that are available in the city's east end. This home would make a great starter or investment rental property...book your viewing today!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$167,999
Land Transfer Taxes$1,825
Legal Fees (Est.)
$
Total cash required for closing$45,325

Total Monthly Obligation

$1,364/mo
Mortgage $847
Monthly Loss $1,141
Principal$223
Interest$624
Property Tax$142
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
8.4%77
Cash-on-Cash
16.4%83
5-Year IRR
29.4%99
10-Year IRR
27.1%
Returns Index
88.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeA
78/ 100
Good•Buy

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,400/yr
NOI
$17,560/yr
Net Cash Flow
$616/mo
Cash Margin
28.0%93
Cash Flow Index
93.1/ 100
Risk Profile
Weight: 20%
DSCR
1.7387
LTV Ratio
80.0%18
Vacancy Buffer
6.8 mo95
Risk Index
66.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 121 Guy Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.