998 Bronx Street, Pembroke

$229,900
998 Bronx Street

$229,900

New
2d
Detached1 1/2 Storey

998 Bronx Street, Pembroke

Total Monthly Obligation $1,562

Beds
4
Baths
1
Park
2
Sqft
1100-1500
DOM
2d
Score
83
Yield
17.2%
Cash on Cash
47.1%
Cap Rate
14.7%
5Y IRR
55.6%
10Y IRR
51.7%
Property Type-Detached
MLS® Number-X14103298
Beds-4
Bathrooms-1
Size-1100-1500 sqft
Lot Size-69.3 × 120.12 ft
Listed on site-Oct 21, 2026
Style-1 1/2 Storey
Building Type-Detached
Taxes-$3,111.5 (2026)
Parking-2 - None
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 ASPIRE REALTY LTD.
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Vinyl Siding
Roof-Metal, Asphalt Shingle
Foundation-Stone, Poured Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-530 - Pembroke
Title-Residential Freehold

No agent assigned

Calling all handymen, contractors, and renovation enthusiasts! If you're looking for an affordable home with plenty of potential and aren't afraid to roll up your sleeves, this could be the opportunity you've been waiting for! Situated on a great lot with a fenced yard, this 1.5-storey home offers plenty of living space and the chance to build some sweat equity. The main floor features a spacious eat-in kitchen with pantry, comfortable living room, bedroom, and a bonus room ideal for a home office or hobby space. Convenient main-floor laundry is located in the rear mudroom. Upstairs you'll find three additional bedrooms and a three-piece bathroom, while the partially finished basement offers great storage. Enjoy relaxing in the screened-in front porch, or step outside to the rear deck and enjoy a barbecue. Exterior features include a garden shed, low-maintenance vinyl siding and a durable metal roof. The home is serviced by municipal water and sewer and heated with a natural gas furnace. Electrical improvements were completed in 2018 by a qualified electrician, including the removal and disconnection of knob-and-tube wiring, and the installation of copper wiring and a 100-amp electrical panel. Some interior walls remain exposed from this work and will require drywall and finishing, making this an ideal property for a handy buyer, or tradesperson looking for a rewarding winter project. Reasonably priced to reflect the work required, this property offers excellent potential for the right buyer! It's vacant and available for quick possession, so bring your tools, your ideas, and your vision to make this house your own!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$183,920
Land Transfer Taxes$2,024
Legal Fees (Est.)
$
Total cash required for closing$49,504

Total Monthly Obligation

$1,562/mo
Mortgage $927
Monthly Loss $1,318
Principal$244
Interest$683
Property Tax$259
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
12.2%96
Cash-on-Cash
34.2%100
5-Year IRR
44.8%100
10-Year IRR
41.5%
Returns Index
99.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeA
83/ 100
Good•Buy

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,600/yr
NOI
$28,029/yr
Net Cash Flow
$1,408/mo
Cash Margin
42.7%100
Cash Flow Index
99.6/ 100
Risk Profile
Weight: 20%
DSCR
2.5299
LTV Ratio
80.0%18
Vacancy Buffer
5.8 mo90
Risk Index
69.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 998 Bronx Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.