4 Algonquin Avenue, Brighton

$599,900
4 Algonquin Avenue

$599,900

New
2d
DetachedBungalow

4 Algonquin Avenue, Brighton

Total Monthly Obligation $3,189

Beds
3
Baths
2
Park
4
Sqft
1500-2000
DOM
2d
Score
24
Yield
6.4%
Cash on Cash
2.7%
Cap Rate
5.2%
5Y IRR
17.7%
10Y IRR
16.4%
Property Type-Detached
MLS® Number-X14103492
Beds-3
Bathrooms-2
Size-1500-2000 sqft
Lot Size-58.03 × 158.84 ft
Listed on site-Oct 21, 2026
Style-Bungalow
Building Type-Detached
Age-16-30
Taxes-$4,736 (2026)
Parking-6 - Attached
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-RE/MAX Quinte John Barry Realty Ltd.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-Brighton
Title-Residential Freehold

No agent assigned

Discover comfortable living in this attractive all brick bungalow, ideally situated in the charming community of Brighton. A welcoming foyer leads into a bright and inviting living room, where a large picture window fills the space with natural light. The living and dining rooms are enhanced by beautiful hardwood flooring, adding warmth and timeless appeal. The well appointed kitchen features a convenient breakfast area with walkout access to the deck and private backyard, perfect for relaxed mornings and outdoor entertaining. Three bedrooms and two bathrooms include a spacious primary suite with a walk-in closet and a 3 piece ensuite featuring a walk-in shower. Main floor laundry with direct access to the attached garage adds everyday convenience. Outdoors, enjoy a peaceful, private setting surrounded by mature trees, with a lawn sprinkler system to help keep the grounds looking their best throughout the season. A wonderful opportunity to enjoy easy bungalow living in Brighton. Immediate Occupancy Available.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$479,920
Land Transfer Taxes$8,473
Legal Fees (Est.)
$
Total cash required for closing$129,953

Total Monthly Obligation

$3,189/mo
Mortgage $2,420
Monthly Loss $2,553
Principal$637
Interest$1,783
Property Tax$395
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.2%29
Cash-on-Cash
-2.9%4
5-Year IRR
13.4%60
10-Year IRR
13.3%
Returns Index
31.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
24/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$38,400/yr
NOI
$25,324/yr
Net Cash Flow
-$309/mo
Cash Margin
-9.7%1
Cash Flow Index
0.7/ 100
Risk Profile
Weight: 20%
DSCR
0.8718
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo50
Risk Index
28.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4 Algonquin Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.