301 Main Street W, Shelburne

$649,000
301 Main Street W

$649,000

New
2d
Detached2-Storey

301 Main Street W, Shelburne

Total Monthly Obligation $3,317

Beds
5
Baths
3
Park
4
Sqft
2500-3000
DOM
2d
Score
25
Yield
6.5%
Cash on Cash
4.0%
Cap Rate
5.4%
5Y IRR
18.8%
10Y IRR
17.2%
Property Type-Detached
MLS® Number-X14103524
Beds-5
Bathrooms-3
Size-2500-3000 sqft
Lot Size-43.58 × 197.84 ft
Listed on site-Oct 21, 2026
Style-2-Storey
Building Type-Detached
Age-100+
Taxes-$3,884.2 (2026)
Parking-4 - None
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-RE/MAX REAL ESTATE CENTRE INC.
Cooling-None
Laundry-No
Fireplace-Wood
Pool-None
Facing-South
Exterior-Brick, Board & Batten
Roof-Asphalt Shingle
Foundation-Stone
Sewer-Septic
Possession-Flexible
Neighbourhood-Shelburne
Title-Residential Freehold

No agent assigned

Looking for a spacious family home with plenty of room to spread out? Offering approx. 2,800 sqft. of living space, this century home is full of original character, from its soaring ceilings and hardwood floors to its beautiful oversized wood trim, baseboards and interior doors. With two distinct living areas, there's room for extended family plus guests! The main portion features 3 bedrooms, 2 full bathrooms, a living room, dining room and eat-in kitchen, while the rear portion offers an additional 2 bedrooms, a full bathroom, living room and eat-in kitchen. Recent electrical updates have been completed (ESA approval pending) Wall patches from electrical work to be repaired and painted. Situated on an impressive 0.58-acre partially fenced lot near the edge of Shelburne, you'll enjoy the convenience of walking to local cafés, restaurants, shops and parks while still having plenty of space and privacy to enjoy at home. With the Dufferin County Rail Trail on one side and a quiet, established business on the other, this is a rare opportunity to enjoy a country-like setting right in town. This home has welcomed generations of families through its doors. Is it time to make it yours? **Some listing photographs have been digitally altered and virtually staged for presentation purposes. Virtual furnishings and decor are shown for illustrative purposes only.**

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$519,200
Land Transfer Taxes$9,455
Legal Fees (Est.)
$
Total cash required for closing$140,755

Total Monthly Obligation

$3,317/mo
Mortgage $2,618
Monthly Loss $2,628
Principal$689
Interest$1,929
Property Tax$324
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.5%32
Cash-on-Cash
-1.4%5
5-Year IRR
14.5%68
10-Year IRR
14.2%
Returns Index
35.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
25/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,000/yr
NOI
$29,416/yr
Net Cash Flow
-$167/mo
Cash Margin
-4.8%2
Cash Flow Index
1.9/ 100
Risk Profile
Weight: 20%
DSCR
0.9422
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo47
Risk Index
29.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 301 Main Street W

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.