67 Rockmount Crescent, Gravenhurst

$749,000
67 Rockmount Crescent

$749,000

New
2d
Att/Row/Townhouse2-Storey

67 Rockmount Crescent, Gravenhurst

Total Monthly Obligation $3,909

Beds
3
Baths
3
Park
1
Sqft
2000-2500
DOM
2d
Score
26
Yield
6.7%
Cash on Cash
4.3%
Cap Rate
5.5%
5Y IRR
19.0%
10Y IRR
17.4%
Property Type-Att/Row/Townhouse
MLS® Number-X14103622
Beds-3
Bathrooms-3
Size-2000-2500 sqft
Lot Size-82.22 × 93.57 ft
Listed on site-Oct 21, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$6,155.82 (2025)
Parking-2 - Attached
Basement-Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-COSMOPOLITAN REALTY
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-Community
Facing-East
Exterior-Stone, Wood
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Muskoka (S)
Title-Residential Freehold

No agent assigned

ENJOY MUSKOKA WHEN YOU WANT IT, WITH THE FLEXIBILITY TO RENT IT WHEN YOU'RE AWAY.Welcome to 67 Rockmount Crescent, a fully furnished, four-season residence within Muskoka Bay Resort, offering the perfect combination of personal enjoyment and established short-term rental potential.With a long history as a short-term rental, the property has generated documented gross rental revenue exceeding $100,000 annually in select years. Historical rental information is available to qualified buyers upon request.Offering approximately 2,092 sq. ft., this spacious residence features 4 bedrooms, 3 bathrooms, multiple living areas, a finished walkout, attached garage, private hot tub and a desirable corner-lot setting. Fully furnished and ready to enjoy, the property offers a turnkey opportunity for both personal use and potential rental income.Ownership provides access to the Muskoka Bay Resort lifestyle, including championship Doug Carrick golf, resort dining, an infinity pool, fitness facilities and year-round recreation, with certain amenities subject to membership requirements.Whether you're looking for a Muskoka getaway, a four-season retreat, an income-producing investment or the flexibility to enjoy both, 67 Rockmount Crescent offers an exceptional opportunity to own in one of Muskoka's premier resort communities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$599,200
Land Transfer Taxes$11,455
Legal Fees (Est.)
$
Total cash required for closing$162,755

Total Monthly Obligation

$3,909/mo
Mortgage $3,021
Monthly Loss $3,114
Principal$795
Interest$2,226
Property Tax$513
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.6%34
Cash-on-Cash
-1.0%6
5-Year IRR
14.9%71
10-Year IRR
14.5%
Returns Index
37.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
26/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$50,400/yr
NOI
$34,704/yr
Net Cash Flow
-$129/mo
Cash Margin
-3.1%3
Cash Flow Index
2.6/ 100
Risk Profile
Weight: 20%
DSCR
0.9624
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo39
Risk Index
26.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 67 Rockmount Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.