16 GLENNIE Court, Cambridge

$879,900
16 GLENNIE Court

$879,900

New
2d
Detached2-Storey

16 GLENNIE Court, Cambridge

Total Monthly Obligation $4,451

Beds
4
Baths
4
Park
4
Sqft
2000-2500
DOM
2d
Score
18
Yield
4.9%
Cash on Cash
-3.2%
Cap Rate
3.9%
5Y IRR
13.0%
10Y IRR
12.6%
Property Type-Detached
MLS® Number-X14103748
Beds-4
Bathrooms-4
Size-2000-2500 sqft
Lot Size-52.5 × 101.41 ft
Listed on site-Oct 21, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,320.91 (2026)
Parking-6 - Attached
Basement-Full, Partially Finished
Heating-Forced Air (Gas)
Brokerage-KIGO REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete, Poured Concrete
Sewer-Sewer
Possession-Flexible
Title-Residential Freehold

No agent assigned

Welcome to 16 Glennie Court, nestled in the highly sought-after Shades Mills neighbourhood of North Galt - a quiet, family-friendly court location just minutes to Highway 401, top-rated schools, shopping, and the Shades Mills Conservation Area. This all-brick, double-car garage detached home sits on a premium 52-foot lot and has been meticulously upgraded throughout. Upon entering, you're welcomed by a grand curved staircase and a spacious foyer. The main level features gorgeous hardwood floors, smooth ceilings, and pot lights throughout. The fully renovated kitchen (2023) boasts white cabinetry, quartz countertops, a glass tile backsplash, stainless steel appliances, and flows into a bright eat-in area with a custom built-in island and plantation shutters. The family room offers an updated white brick fireplace with a sleek black mantle and walkout to the backyard. A separate formal living and dining room complete the main floor. Upstairs you'll find four generous bedrooms with hardwood floors and custom shutters, a dedicated vanity area in the primary, and a fully renovated ensuite (2024) with double vanity, quartz countertops, and frameless glass shower - all four bathrooms renovated in 2024. The backyard features a one-of-a-kind handcrafted gazebo with ceiling fan and polycarbonate roof, a spacious deck, and a fully fenced yard with complete new front and backyard landscaping. The basement is an incredible opportunity - already equipped with a full 4-piece bathroom, a bedroom framed and drywalled, and rough-in plumbing for a kitchen, making it the perfect in-law suite or mortgage helper. Additional highlights: new water softener (2023), RO drinking water system, 40-year GAF roof (2014), 17 custom Budget Blinds shutters with transferable warranty (2025), and original survey on hand.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$703,920
Land Transfer Taxes$14,073
Legal Fees (Est.)
$
Total cash required for closing$191,553

Total Monthly Obligation

$4,451/mo
Mortgage $3,549
Monthly Loss $3,517
Principal$934
Interest$2,615
Property Tax$527
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.6%1
5-Year IRR
9.6%33
10-Year IRR
10.3%
Returns Index
17.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$43,356/yr
NOI
$28,199/yr
Net Cash Flow
-$1,199/mo
Cash Margin
-33.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.669
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo34
Risk Index
20.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 16 GLENNIE Court

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.