27 Costain Court, Kitchener

$924,900
27 Costain Court

$924,900

New
3d
DetachedBungalow

27 Costain Court, Kitchener

Total Monthly Obligation $4,566

Beds
5
Baths
3
Park
2
Sqft
1500-2000
DOM
3d
Score
17
Yield
4.0%
Cash on Cash
-6.6%
Cap Rate
3.2%
5Y IRR
10.4%
10Y IRR
10.5%
Property Type-Detached
MLS® Number-X14103818
Beds-5
Bathrooms-3
Size-1500-2000 sqft
Lot Size-42.12 × 125 ft
Listed on site-Oct 20, 2026
Style-Bungalow
Building Type-Detached
Taxes-$5,522 (2025)
Parking-4 - Attached
Basement-Finished, Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-CORCORAN HORIZON REALTY
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-FLEXIBLE
Title-Residential Freehold

No agent assigned

Welcome to 27 Costain Court, ideally situated on a quiet, family-friendly cul-de-sac in the desirable Forest Heights / Kitchener West neighbourhood. This solid-brick bungalow offers the convenience of true single-floor living, privacy, and low traffic, all in a prime location close to everything you need. Great upgrades throughout complement the home's inviting layout, while the cathedral ceiling creates a bright, open, and airy atmosphere. Two gas fireplaces add warmth and character, making the living spaces ideal for both everyday comfort and entertaining. The home features a primary bedroom with a private ensuite, convenient main-floor laundry, and five bedrooms in total, offering exceptional space and flexibility for growing families, guests, or a home office. The fully finished walk-out basement provides additional living space and versatility, with easy access to the outdoors. A full double garage and beautiful, mature landscaping further enhance the property's appeal. Enjoy the convenience of being just minutes from The Boardwalk, with its excellent selection of shopping, dining, and grocery options, as well as nearby schools, parks, and trails. With quick access to the expressway and Highway 401, commuting is simple and convenient. Offering space, comfort, privacy, and an excellent location, this wonderful home is an opportunity to enjoy the best of Kitchener West living.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$739,920
Land Transfer Taxes$14,973
Legal Fees (Est.)
$
Total cash required for closing$201,453

Total Monthly Obligation

$4,566/mo
Mortgage $3,731
Monthly Loss $3,584
Principal$982
Interest$2,749
Property Tax$460
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.6%1
5-Year IRR
7.3%19
10-Year IRR
8.4%
Returns Index
11.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,440/yr
NOI
$23,674/yr
Net Cash Flow
-$1,758/mo
Cash Margin
-56.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.535
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo33
Risk Index
18.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 27 Costain Court

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.