147 Walmer Gardens, London North

$599,000
147 Walmer Gardens

$599,000

New
2d
Detached2-Storey

147 Walmer Gardens, London North

Total Monthly Obligation $3,122

HausQ Valuation Report
Beds
3
Baths
2
Park
2
Sqft
700-1100
DOM
2d
Score
19
Yield
4.9%
Cash on Cash
-3.3%
Cap Rate
3.9%
5Y IRR
12.9%
10Y IRR
12.5%
Property Type-Detached
MLS® Number-X14103878
Beds-3
Bathrooms-2
Size-700-1100 sqft
Lot Size-30 × 100 ft
Listed on site-Oct 21, 2026
Style-2-Storey
Building Type-Detached
Age-31-50
Taxes-$3,973 (2026)
Parking-3 - Attached
Basement-Partially Finished, Full
Heating-Forced Air (Gas)
Brokerage-EXP REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-North K
Title-Residential Freehold

No agent assigned

Welcome to 147 Walmer Gardens! Ideally located near Western University (UWO), this well-maintained 3-bedroom, 2-bathroom home offers comfort, convenience and excellent value in a desirable northwest London neighbourhood. Featuring an updated kitchen, bright and inviting living spaces, and a fully finished lower level with new flooring installed in 2025, this home provides plenty of room for relaxing, entertaining or working from home. Recent improvements include a new roof in August 2024, offering added peace of mind for future homeowners. The property also features an attached garage and a private backyard, perfect for outdoor enjoyment. Conveniently located close to shopping, restaurants, parks, public transit, Western University and everyday amenities. Whether you're a first-time buyer, investor or looking to downsize, this move-in-ready home offers a fantastic opportunity in a sought-after location. Don't miss your chance to make 147 Walmer Gardens your new home!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$479,200
Land Transfer Taxes$8,455
Legal Fees (Est.)
$
Total cash required for closing$129,755

Total Monthly Obligation

$3,122/mo
Mortgage $2,416
Monthly Loss $2,486
Principal$636
Interest$1,780
Property Tax$331
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.4%1
5-Year IRR
9.0%29
10-Year IRR
9.8%
Returns Index
15.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,544/yr
NOI
$18,117/yr
Net Cash Flow
-$906/mo
Cash Margin
-36.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.628
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo52
Risk Index
25.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 147 Walmer Gardens

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.