54 TWEEDSMUIR Avenue, London East

$499,990
54 TWEEDSMUIR Avenue

$499,990

New
2d
DetachedBungalow

54 TWEEDSMUIR Avenue, London East

Total Monthly Obligation $2,803

Beds
5
Baths
2
Park
4
Sqft
700-1100
DOM
2d
Score
24
Yield
6.7%
Cash on Cash
2.9%
Cap Rate
5.2%
5Y IRR
17.9%
10Y IRR
16.5%
Property Type-Detached
MLS® Number-X14104066
Beds-5
Bathrooms-2
Size-700-1100 sqft
Lot Size-50 × 116.9 ft
Listed on site-Oct 21, 2026
Style-Bungalow
Building Type-Detached
Age-51-99
Taxes-$4,928.6 (2025)
Parking-5 - Detached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-KIGO REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick
Roof-Shingles, Metal
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-East O
Title-Residential Freehold

No agent assigned

Welcome to this charming 3+2 bedroom, 2 full bathroom bungalow nestled on a quiet street in a mature and established london east neighborhood. Offering bright, spacious principal rooms, thoughtful updates, and plenty of living space, this home is ideal for families, first-time buyers, or investors. The main floor features a spacious living room flowing seamlessly into the formal dining area. The upgraded kitchen includes newer stainless steel appliances , updated cabinetry & quartz countertop. Fresh paint throughout portions of the home adds to the bright, refreshed feel, while pot lights in the main living areas provide a modern touch. The impressive primary bedroom offers an abundance of space and comfort, complemented by two generously sized bedrooms and a 3-piece bathroom on the main level. The fully finished, city-permitted lower level(2026) has its own private entrance. It features two spacious bedrooms, a 3-piece bath, a wet bar, a study room, a den and a spacious rec room. Enjoy easy access to the 401 and close to public transit, grocery stores, schools, restaurants, and everyday amenities. A well-maintained home with meaningful updates in a convenient location move-in ready and waiting for the next Owner.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$399,992
Land Transfer Taxes$6,475
Legal Fees (Est.)
$
Total cash required for closing$107,973

Total Monthly Obligation

$2,803/mo
Mortgage $2,017
Monthly Loss $2,272
Principal$531
Interest$1,486
Property Tax$411
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.1%28
Cash-on-Cash
-3.2%4
5-Year IRR
13.2%59
10-Year IRR
13.2%
Returns Index
30.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
24/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,504/yr
NOI
$20,725/yr
Net Cash Flow
-$290/mo
Cash Margin
-10.4%1
Cash Flow Index
0.6/ 100
Risk Profile
Weight: 20%
DSCR
0.8617
LTV Ratio
80.0%18
Vacancy Buffer
3.4 mo58
Risk Index
31.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 54 TWEEDSMUIR Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.