62 BLACKSMITH Drive, Woolwich

$699,000
62 BLACKSMITH Drive

$699,000

New
2d
Att/Row/Townhouse2-Storey

62 BLACKSMITH Drive, Woolwich

Total Monthly Obligation $3,446

HausQ Valuation Report
Beds
3
Baths
3
Park
1
Sqft
1500-2000
DOM
2d
Score
19
Yield
4.6%
Cash on Cash
-3.7%
Cap Rate
3.8%
5Y IRR
12.7%
10Y IRR
12.3%
Property Type-Att/Row/Townhouse
MLS® Number-X14104076
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-27.59 × 101.84 ft
Listed on site-Oct 21, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$3,016.57 (2026)
Parking-2 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-SERIK REALTY INC
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Stone
Sewer-Other
Possession-Immediate
Title-Residential Freehold

No agent assigned

Welcome to 62 Blacksmith Drive in the desirable community of Breslau! This well-maintained freehold townhouse. of lot area and features 3 bedrooms, 2.5 bathrooms, an attached 1-car garage, and a private driveway. The home offers a modern layout ideal for families, first-time buyers, or investors. Conveniently located in a growing community with easy access to Kitchener, Waterloo, Cambridge, and major highways. Don't miss the opportunity to make this beautiful Breslau home your own!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$559,200
Land Transfer Taxes$10,455
Legal Fees (Est.)
$
Total cash required for closing$151,755

Total Monthly Obligation

$3,446/mo
Mortgage $2,820
Monthly Loss $2,704
Principal$742
Interest$2,078
Property Tax$251
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%19
Cash-on-Cash
-8.4%1
5-Year IRR
9.0%29
10-Year IRR
9.8%
Returns Index
15.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,992/yr
NOI
$21,276/yr
Net Cash Flow
-$1,047/mo
Cash Margin
-39.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.638
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo46
Risk Index
23.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 62 BLACKSMITH Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.