760 Chapman Mills Drive 302, Barrhaven

$354,900
760 Chapman Mills Drive 302

$354,900

New
3d
Condo Apartment1 Storey/Apt

760 Chapman Mills Drive 302, Barrhaven

Total Monthly Obligation $2,359

Beds
2
Baths
2
Park
1
Sqft
1000-1199
DOM
3d
Score
22
Yield
7.3%
Cash on Cash
-0.4%
Cap Rate
4.5%
5Y IRR
15.2%
10Y IRR
14.3%
Property Type-Condo Apartment
MLS® Number-X14104244
Beds-2
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 20, 2026
Style-1 Storey/Apt
Building Type-Condo Apartment
Age-11-15
Taxes-$3,043 (2026)
Maintenance-$473.41/mo
Locker-Exclusive
Parking-1 - Built-In
Basement-None
Heating-Forced Air (Gas)
Brokerage-REMAX BOARDWALK REALTY
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Concrete Block, Brick
Possession-Immediate
Neighbourhood-7709 - Barrhaven - Strandherd
Title-Residential Condo & Other

No agent assigned

Located in the heart of Chapman Mills, this bright and thoughtfully designed Bravo model 2-bedroom, 2-bathroom condo offers approximately 1,038 sq. ft. of seamless open-concept living. Oversized windows flood the warm, inviting main area with natural light, connecting the spacious living and dining spaces to an updated kitchen equipped with white shaker cabinetry, granite countertops, stainless-steel appliances, and breakfast bar. Step directly out to the large, private walkout terrace-complete with wood decking and a clear glass railing-offering the ideal spot for morning coffee and outdoor dining. The primary bedroom suite features a stylish tray ceiling, plush carpeting, ample closet space, along with a private ensuite with a walk-in shower. The versatile secondary bedroom features a large picture window and mirrored closet doors, making it perfect for a guest room, nursery, or home office. A second full bathroom with tiled flooring and a tub/shower combo is conveniently located near the entryway. Rarely offered garage parking - with interior acces! - and a dedicated storage locker off the main lobby makes everyday errands effortless. Go up and down to your third floor unit in ease with another rare amenity, an ELEVATOR! Positioned just minutes from Barrhaven's premier shopping, dining, grocery stores, cafés, and public transit, this turn-key residence offers a low-maintenance, accessible lifestyle tailored for both downsizers and young professionals.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$283,920
Land Transfer Taxes$3,799
Legal Fees (Est.)
$
Total cash required for closing$76,279

Total Monthly Obligation

$2,359/mo
Mortgage $1,432
Monthly Loss $1,982
Principal$377
Interest$1,055
Property Tax$254
Condo Fees$473
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.5%22
Cash-on-Cash
-6.4%2
5-Year IRR
10.9%42
10-Year IRR
11.5%
Returns Index
21.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,052/yr
NOI
$12,323/yr
Net Cash Flow
-$405/mo
Cash Margin
-18.6%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7211
LTV Ratio
80.0%18
Vacancy Buffer
4.1 mo70
Risk Index
32.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 760 Chapman Mills Drive 302

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.