2632 Palings Private, Blossom Park - Airport and Area

$549,000
2632 Palings Private

$549,000

New
2d
Att/Row/Townhouse3-Storey

2632 Palings Private, Blossom Park - Airport and Area

Total Monthly Obligation $2,955

HausQ Valuation Report
Beds
3
Baths
3
Park
1
Sqft
1500-2000
DOM
2d
Score
22
Yield
6.0%
Cash on Cash
0.6%
Cap Rate
4.7%
5Y IRR
16.0%
10Y IRR
15.0%
Property Type-Att/Row/Townhouse
MLS® Number-X14104428
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-18.14 × 93.9 ft
Listed on site-Oct 21, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Taxes-$4,388.74 (2026)
Parking-2 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-HOME RUN REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick, Other
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-2604 - Emerald Woods/Sawmill Creek
Title-Residential Freehold

No agent assigned

Welcome home to this beautifully maintained 3-storey freehold townhome in a peaceful, sought-after pocket near South Keys! Offering over 2,000 sq ft of total living space, it's thoughtfully laid out across three levels plus a finished basement. The ground floor features a flexible room with its own private side-door entrance from the backyard - perfect as a private bedroom, home office, or potential separate suite. Upstairs, the sun-filled, south-facing kitchen boasts fresh vinyl flooring (2026) and an eat-in dining area, while the adjoining living room & family room showcase warm hardwood floors and a cozy gas fireplace. The third floor offers 3 spacious bedrooms, including a south-facing primary suite with its own private ensuite. The finished basement adds even more flexible living space - ideal for a rec room, home gym, or extra bedroom. Steps to the transitway, O-Train, schools, parks, and South Keys Shopping Centre, this move-in-ready home offers the perfect blend of space, comfort, and convenience. Don't miss it!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$439,200
Land Transfer Taxes$7,455
Legal Fees (Est.)
$
Total cash required for closing$118,755

Total Monthly Obligation

$2,955/mo
Mortgage $2,215
Monthly Loss $2,372
Principal$583
Interest$1,632
Property Tax$366
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.7%25
Cash-on-Cash
-5.1%2
5-Year IRR
11.7%48
10-Year IRR
12.0%
Returns Index
24.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,748/yr
NOI
$20,584/yr
Net Cash Flow
-$499/mo
Cash Margin
-18.3%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7713
LTV Ratio
80.0%18
Vacancy Buffer
3.2 mo55
Risk Index
28.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2632 Palings Private

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.