100 Fairlop Way, Barrhaven

$834,900
100 Fairlop Way

$834,900

New
1d
Detached2-Storey

100 Fairlop Way, Barrhaven

Total Monthly Obligation $4,198

Beds
3
Baths
4
Park
2
Sqft
2000-2500
DOM
1d
Score
18
Yield
4.7%
Cash on Cash
-4.1%
Cap Rate
3.7%
5Y IRR
12.3%
10Y IRR
12.0%
Property Type-Detached
MLS® Number-X14105272
Beds-3
Bathrooms-4
Size-2000-2500 sqft
Lot Size-35.43 × 98.42 ft
Listed on site-Oct 22, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,457.35 (2026)
Parking-4 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-QUEENSWOOD NATIONAL REAL ESTATE LTD
Cooling-Central Air
Laundry-No
Fireplace-Family Room, Natural Gas
Pool-None
Facing-South
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-7706 - Barrhaven - Longfields
Title-Residential Freehold

No agent assigned

Welcome to 100 Fairlop Way, a beautifully appointed three-bedroom single-family home where thoughtful design, premium finishes and timeless elegance come together. From its attractive curb appeal to its light-filled interiors, this home makes a lasting impression. The elegant living and dining rooms feature beautiful hardwood floors, creating a welcoming setting for special occasions. Throughout the home, natural light enhances the appeal of the thoughtfully designed living spaces. At the heart of the home, the designer kitchen showcases premium appliances and quality finishes, creating a sophisticated space for preparing meals, gathering with family and entertaining. Overlooking the inviting family room with its fireplace, the kitchen offers a wonderful connection between everyday living and relaxed entertaining. Upstairs, the spacious principal bedroom offers a private, spa-inspired retreat. The impressive ensuite provides a luxurious place to unwind, complemented by a generous walk-in closet. Two additional bedrooms provide welcoming accommodations for family members or overnight guests. The finished basement extends the home's versatility with a beautiful recreation room, a dedicated office in its own separate room, a large closet for additional cedar clothing storage and a spacious laundry area. Whether working from home, enjoying a movie night or creating space for hobbies, this additional living area offers valuable flexibility. Outside, the inviting backyard provides a lovely setting for patio furniture, summer barbecues and memorable gatherings with family and friends. Conveniently located in Ottawa's Barrhaven community, the home offers access to schools, parks, shopping, restaurants, recreation and everyday services, with public transit connections helping make commuting and getting around the city convenient. Beautifully appointed and thoughtfully designed, 100 Fairlop Way offers a compelling combination of quality, comfort and style.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$667,920
Land Transfer Taxes$13,173
Legal Fees (Est.)
$
Total cash required for closing$181,653

Total Monthly Obligation

$4,198/mo
Mortgage $3,368
Monthly Loss $3,311
Principal$886
Interest$2,482
Property Tax$455
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.5%1
5-Year IRR
8.9%28
10-Year IRR
9.7%
Returns Index
15.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,000/yr
NOI
$25,143/yr
Net Cash Flow
-$1,273/mo
Cash Margin
-39.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.628
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo36
Risk Index
20.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 100 Fairlop Way

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.